Neighborhood Action Plan Status - Phase I

JUMP TO PHASE II REPORT --- JUMP TO PHASE III REPORT


Elliot Park
Strategy
NRP Funds Approved
Funds Contracted
Funds
Available
to Contract
Citation
Strategy Name
NRP
Allocations
Program
Income
Total
Allocations
Contract
Number
Funds
Under
Contract
Vendor
Name
01 ECONOMIC DEVELOPMENT
1.1Acquire Boarded / Blighted Property$56,750.00   $56,750.00
Total
11603
10098
10465
$56,750.00
$53,500.00
$1,500.00
$1,750.00
 
Elliot Park Neighborhood, Inc.
Twin City Engineering, Inc.
Lang and Associates
 
1.2Computer Network for Public Access$50,000.00   $50,000.00
Total
11705
15250
$50,000.00
$34,007.58
$15,992.42
 
Elliot Park Neighborhood, Inc.
House of Charity, Inc.
 
1.3Computer Training      Total   
1.4Economic Development Staffing$199,400.00   $199,400.00
Total
10108
$199,400.00
$199,400.00
 
Elliot Park Neighborhood, Inc.
 
1.5Restaurant Feasibility$23,827.92   $23,827.92
Total
11799
10093
$23,827.92
$19,627.92
$4,200.00
 
Elliot Park Neighborhood, Inc.
Project for Pride in Living
 
1.6Acquire Boarded/Blighted Property 2$35,000.00   $35,000.00
Total
11603
$35,000.00
$35,000.00
 
Elliot Park Neighborhood, Inc.
 
1.7.aBand Box Restaurant$110,000.00   $110,000.00
Total
E1632
$110,000.00
$110,000.00
 
Band Box, Inc
 
1.7.bCommunity Coffeehouse$30,000.00   $30,000.00
Total
NC1144
$30,000.00
$30,000.00
 
 
1.7.cCommercial Greenhouse      Total   
1.7.fLegal Rights Center Renovation      Total   
1.7.gMasterworks of Minneapolis, Inc.      Total   
1.7.hUndesignated Development Loan Fund$283,300.00   $283,300.00
Total
N/A
NC1143
N/A
15519
12645
$283,300.00
$25,000.00
$35,000.00
$122,400.00
$24,900.00
$76,000.00
 
DMP, Inc. d/b/a Dunn Bros. Coffee
Wells Fargo Bank, National Association
Elliot Park Neighborhood, Inc.
Elliot Park Neighborhood Inc.
 
1.8Elliot's Web$258,340.00   $258,340.00
Total
11602
16687
$258,340.00
$19,000.00
$239,340.00
 
Elliot Park Neighborhood, Inc.
Elliot Park Neighborhood, Inc.
 
1.9EPBPA Support$30,000.00   $30,000.00
Total
11588
$30,000.00
$30,000.00
 
Elliot Park Neighborhood, Inc.
 
1.10Neighborhood Transportation Program      Total   
02 CRIME AND SAFETY
2.1Crime Prevention Staffing$20,000.00   $20,000.00
Total
10097
$20,000.00
$20,000.00
 
Elliot Park Neighborhood, Inc.
 
2.2Police Equipment$1,363.54   $1,363.54
Total
10648
$1,363.54
$1,363.54
 
Minneapolis Police Department
 
2.3Security Training Program$37,334.79   $37,334.79
Total
11391
$37,334.79
$37,334.79
 
Elliot Park Neighborhood, Inc.
 
2.4Drug/Alcohol Outreach Program$28,451.71   $28,451.71
Total
11711
$28,451.71
$28,451.71
 
Catholic Charities of St. Paul & Minneapolis
 
2.5Neighborhood Hotline$11,124.79   $11,124.79
Total
11602
$11,124.79
$11,124.79
 
Elliot Park Neighborhood, Inc.
 
2.6Neighborhood Prosecution Program      Total   
2.7Neighborhood Safety Lighting Program      Total   
03 HOUSING AND ENVIRONMENT
3.1Hinkle-Murphy Mansion ADA Compliance$66,000.00 $245.00 $66,245.00
Total
10284
$66,245.00
$66,245.00
 
Mr. Ron Bates
 
3.2Demolition of Boarded/Blighted Property$7,645.63   $7,645.63
Total
NC0646
$7,645.63
$7,645.63
 
Minneapolis Inspections Department
 
3.3Hinkle-Murphy Mansion Contingency Costs$60,000.00   $60,000.00
Total
10284
$60,000.00
$60,000.00
 
Mr. Ron Bates
 
3.4Augustana Village Project$500,000.00   $500,000.00
Total
N/A
$500,000.00
$500,000.00
 
Central Community Housing Trust
 
3.5Community Garden Maintenance Program$13,000.00   $13,000.00
Total
11602
$13,000.00
$13,000.00
 
Elliot Park Neighborhood, Inc.
 
3.6Housing Loan/Grant Program$530,000.00 $6,186.03 $536,186.03
Total
12676
$530,000.00
$530,000.00
 
Center for Energy and Environment
$6,186.03
3.7Neighborhood Streetscape Restoration$194,000.00   $194,000.00
Total
16562
17746
$194,000.00
$72,340.00
$121,660.00
 
Minneapolis Planning Department
Elliot Park Neighborhood, Inc.
 
3.8Northlands Electric Site$300,000.00   $300,000.00
Total
E1631
$300,000.00
$300,000.00
 
Unban Condos LLC
 
04 COMMUNITY,YOUTH,FAMILIES,SENIORS
4.1Nutrition Education Program$12,771.43   $12,771.43
Total
11390
$12,771.43
$12,771.43
 
Elliot Park Neighborhood, Inc.
 
4.2Elliot Park Toddler Play Area$210,000.00   $210,000.00
Total
11640
$210,000.00
$210,000.00
 
Park Board
 
4.3Neighborhood Child Care Project      Total   
4.4Neighborhood Participation Program$140,000.00   $140,000.00
Total
11602
$140,000.00
$140,000.00
 
Elliot Park Neighborhood, Inc.
 
4.5SpaceSpace Internship Program$391.75   $391.75
Total
11602
$391.75
$391.75
 
Elliot Park Neighborhood, Inc.
 
4.6Welcome Program$71.95   $71.95
Total
11602
$71.95
$71.95
 
Elliot Park Neighborhood, Inc.
 
05 ADMINISTRATION
5.1Plan Implementation$1,103,386.25   $1,103,386.25
Total
11602
$1,103,386.25
$1,103,386.25
 
Elliot Park Neighborhood, Inc.
 
5.2Contingency      Total   
ROLL-OVER FUNDS
DOLLARS ROLLED OVER TO PHASE 2$147,541.24 $705,867.06 $853,408.30
See P2 SU-10
TOTAL$4,459,701.00 $712,298.09 $5,171,999.09
$4,312,404.76
$6,186.03
Percentage of Neighborhood's Allocation that has been Contracted100%

Elliot Park Neighborhood Action Plan Status (SU-10 P1) run on 01/21/2018 at 3:52 AM
Neighborhood name = 20 Elliot Park