Neighborhood Action Plan Summary - Phase I
JUMP TO PHASE II REPORT --- JUMP TO PHASE III REPORT
East Bde Maka Ska |
Strategy | Pre Year One | 1998 | 1999 | 2000 | 2008 | NRP Total | Total Housing * | Program Income | Mod #s Affecting Strategy |
|
01 CRIME & SAFETY |
1.1.1.1 |
Home Security Fund |
_ |
$3,707.29 | _ | $10,693.00 | _ | $14,400.29
| $14,400.29
|
| 2,6,12,13 |
1.1.2.1 |
Block Club Organizing |
_ |
$7,200.00 | $2,200.00 | _ | _ | $9,400.00
|
|
| 1,2 |
1.1.3.1 |
Neighborhood Information Packets |
_ |
$2,200.00 | $2,200.00 | _ | _ | $4,400.00
| $1,496.00
|
| |
|
02 ENVIRONMENT |
2.1.2.1 |
Clean Water Task Force |
_ |
$9,800.00 | _ | _ | _ | $9,800.00
|
|
| |
2.1.3.1 |
Lake Calhoun - Watershed Signs |
_ |
_ | $1,750.00 | _ | _ | $1,750.00
|
|
| |
2.1.3.2 |
Lake Calhoun Lakeshore/Hillside Planting |
_ |
_ | $18,000.00 | _ | _ | $18,000.00
|
|
| 3 |
2.1.4.1 |
Bikeway Improvements |
_ |
_ | $10,241.75 | _ | _ | $10,241.75
|
|
| 3,6,11 |
2.1.5.1.a |
Community Gardens |
_ |
_ | $1,125.00 | _ | _ | $1,125.00
|
|
| |
2.1.5.1.b |
Tree Matching Fund |
_ |
_ | $2,250.00 | $12,250.00 | _ | $14,500.00
|
|
| 3,12,13 |
|
03 NEIGHBORHOOD IDENTITY & HOUSING |
3.1.1.1.a |
Home Improvement Fund |
_ |
$176,555.79 | _ | _ | _ | $176,555.79
| $176,555.79
|
| 7,11 |
3.1.1.1.b |
Multi-Unit Fund |
_ |
$50,000.00 | _ | _ | _ | $50,000.00
| $50,000.00
|
| |
3.1.2.1 |
Hennepin Avenue Street Lighting |
_ |
_ | _ | _ | _ |
|
|
| 6,9,10 |
3.1.3.1 |
Hennepin Avenue Plan |
_ |
_ | _ | _ | _ |
|
|
| 6 |
3.1.4.1 |
Gateway Arts Project |
_ |
$32,450.00 | $6,275.00 | $875.00 | _ | $39,600.00
|
|
| 6 |
|
04 RECREATION |
4.1.1.1 |
Tot-Lot |
_ |
_ | $292,000.00 | _ | _ | $292,000.00
|
|
| |
4.1.2.1 |
East Calhoun Parkway Crossings |
_ |
$13,292.71 | $5,465.42 | $500.00 | _ | $19,258.13
|
|
| 2,6,8,11 |
|
05 TRAFFIC & PEDESTRIAN SAFETY |
5.1.1.1 |
Traffic Study/Implement Plan |
$15,000.00 |
_ | $325.00 | $7,675.00 | _ | $23,000.00
|
|
| 3,4,5,6,12,13 |
5.1.2.1 |
East Calhoun Parkway Study |
_ |
_ | _ | _ | _ |
|
|
| 6 |
5.1.3.1 |
Trolley Line Extension Study |
_ |
_ | _ | _ | _ |
|
|
| 6 |
5.1.4.1 |
Loon Lake Path Survey |
$5,000.00 |
_ | $8,939.00 | $10,000.00 | _ | $23,939.00
|
|
| 5,9,11 |
|
06 IMPLEMENTATION |
6.1.1.1 |
Staff and Administrative Support |
$5,000.00 |
$30,944.21 | $45,503.83 | $4,957.00 | $1,708.76 | $86,405.04
| $29,377.71
| $1,708.76
| 4,7,8,10,11,13 |
|
TOTAL | $25,000.00
| $326,150.00
| $396,275.00
| $46,950.00
| $794,375.00
| $271,829.79
| $1,708.76
| |
% FOR HOUSING | | | | | 34% | | |
*Some values in the Total Housing column are administrative costs that are housing related.
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan | 06/14/99 | The NRP Director approved a modification to the plan to revise the language of Support Block Clubs (Crime and Safety 1.2.1.) to allow the use of NRP funds for a police buy-back program. No funds are reallocated as a result of this modification. |
2 | Full Action Plan | 06/14/00 | The NRP Director approved a modification to the plan to reallocate $18,292.71 in 1998 from Home Security Equipment (Crime and Safety 1.1.1.) in the following manner: (1) $5,000 is reallocated to Support Block Clubs (Crime and Safety 1.2.1.); and (2) $13,292.71 is reallocated to Improve Pedestrian Right-of-Ways (Recreation 1.2.1.). |
3 | Full Action Plan | 04/11/01 | The NRP Director approved a modification to the plan to reallocate $8,000 in 1999 from Bikeway Improvements (Environment 1.4.1.) to Lakeshore/Hillside
Plantings (Environment 1.3.2.). The modification also revises the wording of Tree Matching Fund (Environment 1.5.1b.) and Traffic Study/Implement Plan (Traffic and Pedestrian
Safety 1.1.1.) to make both strategies more flexible.
|
4 | Full Action Plan | 01/03/02 | The NRP Director approved a modification to the plan to reallocate $5,000 in 1996 from Traffic Study/Implement Plan (Traffic and Pedestrian Safety 1.1.1.) to
Staff and Administrative Support (Implementation 1.1.1.).
|
5 | Full Action Plan | 04/23/02 | The NRP Director approved a modification to the plan, based on Policy Board and City Council approval, to reallocate $5,000 in 1996 from Traffic Study/Implement
Plan (Traffic and Pedestrian Safety 1.1.1.) to a new strategy, Loon Lake Path Survey (Traffic and Pedestrian Safety 1.4.1.).
|
6 | Full Action Plan | 07/08/02 | The NRP Director approved a modification to the plan to reallocate a total of $20,793 from five strategies to four strategies. The funds are reallocated from the following
strategies: (1) $3,850 in 1999 from Bikeway Improvements (Environment 1.4.1.); (2) $2,450 in 1998 from Hennepin Avenue Plan (Neighborhood Identity and Housing 1.3.1.); (3) $12,068
in 2000 from Traffic Study/Implement Plan (Traffic and Pedestrian Safety 1.1.1.); (4) $1,450 in 1999 from East Calhoun Parkway Study (Traffic and Pedestrian Safety 1.2.1.); and (5) $975
in 1999 from Trolley Line Extention Study (Traffic and Pedestrian Safety 1.3.1.). The funds are reallocated to the following strategies: (1) $693 in 2000 to Home Security Equipment (Crime
and Safety 1.1.1.); (2) $10,000 in 2000 to Hennepin Avenue Street Lighting (Neighborhood Identity and Housing 1.2.1.); (3) $9,600 ($2,450 in 1998; $6,275 in 1999; and $875 in 2000) to
Gateway Arts Project (Neighborhood Identity and Housing 1.4.1.); and (4) $500 in 2000 to Improve Pedestrian Right-of-Ways (Recreation 1.2.1.).
|
7 | Full Action Plan | 07/09/02 | The NRP Director approved a modification to the plan to reallocate $12,750 in 1998 from Home Improvement Fund (Neighborhood Identity and Housing 1.1.1a.) to Staff
and Administrative Support (Implementation 1.1.1.).
|
8 | Full Action Plan | 04/06/04 | The NRP Director approved a modification to the plan to reallocate $12,000 in 1999 from Improve Pedestrian Right-of-Ways (Recreation 1.2.1.) to Staff and Administrative
Support (Implementation 1.1.1.).
|
9 | Full Action Plan | 09/20/04 | The NRP Director approved a modification to the plan to reallocate $21,250 ($11,250 in 1999 and $10,000 in 2000) from Hennepin Avenue Street Lighting
(Neighborhood Identity and Housing 1.2.1.) to Loon Lake Path Survey (Traffic and Pedestrian Safety 1.4.1.). The modification also revises the wording of Loon Lake Path Survey (Traffic
and Pedestrian Safety 1.4.1.) to include the repair of the staircase on the existing path.
|
10 | Full Action Plan | 09/12/05 | The NRP Director approved a modification to the plan to reallocate $7,900 in 1999 from Hennepin Avenue Street Lighting (Neighborhood Identity and
Housing 1.2.1.) to Staff and Administrative Support (Implementation 1.1.1.).
|
11 | Full Action Plan | 12/05/07 | The NRP Director approved a modification to the plan to reallocate $20,506.80 ($5,694.21 in 1998; $13,103.83 in 1999; and $1,708.76 in Program Income)
to Staff and Administrative Support (Implementation 1.1.1.) from the following strategies: (1) $8,758.25 in 1999 from Bikeway Improvements (Environment 1.4.1.); (2) $7,402.97
($5,694.21 in 1998 and $1,708.76 in Program Income) from Home Improvement Fund (Neighborhood Identity and Housing 1.1.1a.); (3) $2,034.58 in 1999 from Improve Pedestrian
Right of Ways (Recreation 1.2.1.); and (4) $2,311 in 1999 from Loon Lake Path Survey (Traffic and Pedestrian Safety 1.4.1.).
|
12 | Full Action Plan | 04/10/08 | The NRP Director approved a modification to the plan to reallocate $10,000 in 2000 from Traffic Study/Implement Plan (Traffic and Pedestrian Safety 1.1.1.) to the following strategies: (1) $5,000 in 2000 to Home Security Equipment (Crime and Safety 1.1.1.); and (2) $5,000 in 2000 to Tree Matching Fund (Environment 1.5.1b). |
13 | Full Action Plan | 05/06/10 | On May 6, 2010, the NRP Director approved a modification to the plan to reallocate $14,957 in 2000 from Traffic Study/Implement Plan (Traffic and Pedestrian Safety 1.1.1.) to
the following strategies: (1) $5,000 in 2000 to Home Security Equipment (Crime and Safety 1.1.1.); (2) $5,000 in 2000 to Tree Matching Fund (Environment 1.5.1b); and (3) $4,957
in 2000 to Staff and Administrative Support (Implementation 1.1.1.). |
|