Neighborhood Action Plan Summary - Phase I

JUMP TO PHASE II REPORT --- JUMP TO PHASE III REPORT

Logan Park
Strategy
Pre
Year One
1999
2000
2001
2002
2003
NRP
Total
Total
Housing *
Program
Income
Mod #s
Affecting
Strategy
01 HOUSING
1.1.1.1 Revolving Loan Fund $155,000.00 $20,000.00 $10,000.00 $20,000.00 __$205,000.00 $205,000.00   4,11
1.1.1.2 Home Improvement Matching Grants $25,000.00 $297,006.50 ____$322,006.50 $322,006.50   8
1.1.2.1 Problem Property Loans / Grants $39,000.00 _$103,550.00 ___$142,550.00 $142,550.00   1, 2
1.1.2.A Build Single-Family Homes _ _____      2
1.1.2.2 Down Payment Grants $10,000.00 _____$10,000.00 $10,000.00    
1.1.2.3 A Brush with Kindness $33,000.00 _____$33,000.00 $33,000.00   2,5,7,8,15
1.1.2.4 Vacant / Problem Property Redevelopment _ _____      2,4
1.1.3.1.a Housing Staff $32,000.00 $30,000.00 $20,000.00 $15,000.00 __$97,000.00 $97,000.00   1,2,4,7
03 NEIGHBORHOOD LIVABILITY
2.1.1.1 Install Safety Street Lighting _ $140,000.00 ____$140,000.00      
04 YOUTH AND SOCIAL
3.1.1.1 Community Health Program _ $25,440.00 $25,000.00 $25,000.00 __$75,440.00   $72,500.00 10,11
3.1.2.1 Logan Park - Youth Outreach Worker _ $10,000.00 $10,000.00 $8,000.00 $1,000.00 $1,000.00 $30,000.00     9
3.1.2.2 Logan Park - Upgrade Youth Supervision _ $1,000.00 $1,000.00 ___$2,000.00     9
05 ARTS AND CULTURE
4.1.1.1 NE Arts Facilities _ $30,000.00 ____$30,000.00     12,13
4.1.2.1 Arts / Culture Classes/Arts Festival $15,000.00 $29,600.00 $9,600.00 $12,800.00 $1,000.00 $11,805.00 $79,805.00   $36,000.00 3,6,8,11,13,14
4.1.3.1 Arts and Culture Project Administrator $5,000.00 $3,200.00 $3,200.00 _$11,800.00 _$23,200.00     3,8,13
06 BUSINESS AND ECONOMIC DEVELOPMENT
5.1.1.1 Enterprise Facilitation Program _ $15,000.00 ____$15,000.00     2,10
5.1.1.2 Business Seminar Series _ $6,129.00 ____$6,129.00     2,14
5.1.1.3 Central Avenue Corridor Study $10,000.00 _____$10,000.00      
5.1.1.4 Promote Arts-Related Businesses/Events _ _____      2,6
07 PARK AND ENVIRONMENT
6.1.1.1 Logan Park: Pool Fence Upgrade $17,800.00 _____$17,800.00      
6.1.1.2 Logan Park: Court Fence Upgrade $5,300.00 _____$5,300.00      
6.1.1.3 Logan Park: Additional Picnic Tables $3,750.00 _____$3,750.00      
6.1.1.4 Logan Park: Additional Benches $2,100.00 ____$995.00 $3,095.00     14
6.1.1.5 Logan Park: Tools/Mat'ls for Renovation $1,000.00 $2,431.00 ____$3,431.00     14
08 IMPLEMENTATION
7.1.1.1 Staff $6,000.00 _____$6,000.00 $3,900.00   5
PHASE 1r TOTAL  $2,993.50         $2,993.50   $2,379.00  
TOTAL$359,950.00 $612,800.00 $182,350.00 $80,800.00 $13,800.00 $13,800.00 $1,263,500.00 $813,456.50 $110,879.00  
% FOR HOUSING65%    
*Some values in the Total Housing column are administrative costs that are housing related.
PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan11/10/99The NRP Director approved a modification to the plan to reallocate $1,000 in 1997 from Acquire/Build/Rehab/Demolish Properties (Housing 1.2.1.) to Target and Address Problem Properties (Housing 1.3.1.).
2Full Action Plan02/28/00The NRP Policy Board approved and forwarded a modification to the plan to reallocate $214,990, revise the language of three strategies and create three new strategies. The strategies with revised wording are: (1) Acquire/Build/Rehab/Demolish Properties is renamed Problem Property Loans and Grants (Housing 1.2.1.) and new wording is added to the strategy; (2) Target and address Problem Properties (Housing 1.3.1) is amended to include additional activities; and (3) Small Business Grants is renamed Business Seminar Series (Business and Economic Development 1.1.2.) and the wording of the strategy is amended. The reallocation of funds is as follows: (1) $100,000 is reallocated in 1997 from Problem Property Loans/Grants (Housing 1.2.1.) to three strategies: (a) $45,000 to a new strategy, Brush with Kindness (Housing 1.2.3.); (b) $40,000 to a new strategy, Vacant/Problem Property Redevelopment (Housing 1.2.4); and (c) $15,000 to Target and Address Problem Properties (Housing 1.3.1.); (2) $31,440 in 1998/99 is reallocated from Small Business Seminars (Business and Economic Development 1.1.2.) to two strategies: (a) $11,440 to Enterprise Facilitation Program (Business and Economic Development 1.1.1.); and (b) $20,000 to a new strategy, Promote Arts-Related Businesses/Events (Business and Economic Development 1.1.4.); and (3) $83,550 is reallocated from 2001 to 2000 for Problem Property Loans/Grants (Housing 1.2.1.).
3Full Action Plan03/13/00The NRP Director approved a modification to the plan to reallocate $6,400 ($3,200 in 1998/99 and $3,200 in 2000) to Arts and Culture Project Administration (Arts and Culture 1.3.1.) from Arts/Culture Classes.
4Full Action Plan03/07/01The NRP Director approved a modification to the plan to reallocate $40,000 in 1997 from Vacant/Problem Property Redevelopment (Housing 1.2.4.) to the following strategies: (1) $30,000 to Revolving Loan Fund (Housing 1.1.1.); and (2) $10,000 to Target and Address Problem Properties (Housing 1.3.1.). The modification also revises the language of Target and Address Problem Properties (Housing 1.3.1.) to provide for more flexibility in the implementation of the strategy.
5Full Action Plan10/09/01 The NRP Director approved a modification to the plan to reallocate $6,000 in 1997 from A Brush With Kindness (Housing 1.2.3.) to Staff (Implementation 1.1.1.).
6Full Action Plan10/16/01 The NRP Director approved a modification to the plan to reallocate $20,000 in 1998/99 from Promote Arts-Related Businesses/Events (Business and Economic Development 1.1.4.) to Arts/Culture Classes, Festival (Arts and Culture 1.2.1.).
7Full Action Plan02/21/02 The NRP Director approved a modification to the plan to reallocate $6,000 in 1997 from A Brush With Kindness (Housing 1.2.3.) to Target and Address Problem Properties (Housing 1.3.1.).
8Full Action Plan08/14/02 The NRP Director approved a modification to the plan to reallocate a total of $9,372.50 in the following manner: (1) $5,372.50 ($2,993.50 in 1999 and $2,379 in Program Income) from Home Improvement Matching Grants (Housing 1.1.2.) to A Brush with Kindness (Housing 1.2.3.); and (2) $4,000 in 2002 from Arts/Culture Classes, Festival (Arts and Culture 1.2.1.) to Arts and Culture Project Administrator (Arts and Culture 1.3.1.).
9Full Action Plan06/02/03The NRP Director approved a modification to the plan to reallocate $3,000 ($1,000 in each of the years 2001, 2002 and 2003) from Upgrade Youth Supervision Position (Youth and Social 1.2.2.) to Youth Outreach Worker at Logan Park (Youth and Social 1.2.1.). The modification also revises the wording of Youth Outreach Worker at Logan Park (Youth and Social 1.2.1.) to provide flexibility in the use of NRP funds allocated to this strategy.
10Full Action Plan11/26/03 The NRP Director approved a modification to the plan to reallocate $440 in 1999 from Enterprise Facilitation Program (Business and Economic Development 1.1.1.) to Community Health Program (Youth and Social 1.2.1.).
11Full Action Plan09/08/04 The NRP Director approved a modification to the plan to reallocate a total of $108,500 in Program Income from Revolving Loan Fund (Housing 1.1.1.) to the following strategies: (1) $72,500 in Program Income to Community Health Program (Youth and Social 1.1.1.); and (2) $36,000 in Program Income to Arts/Culture Classes, Festival (Arts and Culture 1.2.1.).
12Full Action Plan05/12/05 The NRP Director approved a modification to the plan to revise the wording of Art Spaces in NE Community Center (Arts and Culture 1.1.1.) to broaden the scope of the strategy to allow for support of a community center feasibility study.
13Full Action Plan02/05/08 The NRP Director approved a modification to the plan to reallocate $7,800 in 2002 from Arts/Culture Classes, Festival (Arts and Culture 1.2.1.) to Arts and Culture Project Administrator (Arts and Culture 1.3.1.). The modification also revises the wording of Art Spaces in Northeast Community Center (Arts and Culture 1.1.1.) to provide more flexibility in the development of performance and gallery spaces in the neighborhood.
14Full Action Plan07/03/12The NCR Director approved a modification to the plan to reallocate a total of $3,426. The funds are reallocated from the following strategies: (1) $995 in 2003 from Arts/Culture Classes, Festival (Arts and Culture 1.2.1.); and (2) $2,431 in 1999 from Business Seminar Series (Business and Economic Development 1.1.2.), The funds are reallocated to the following strategies: (1) $995 in 2003 to Additional Benches in Park (Park and Environment 1.1.4.) and (2) $2,431 in 1999 to Purchase Materials/Tools for Park Renovation (Park and Environment 1.1.5.).
15Full Action Plan08/16/13The NCR Director approved a modification to the plan to reallocate a total of $5,372.50 ($2,993.50 in 1999 and $2,379 in Program Income) from A Brush with Kindness (Housing 1.2.3.) to Phase II strategy, Home Improvement Program (Phase II Plan, Housing 1.1.1.). (This is Phase I Plan Modification #15 and Phase II Plan Modification #1.)

Logan Park Neighborhood Action Plan Summary (SU-7 P1) run on 01/21/2018 at 3:57 AM